Summarized results of consolidated discontinued operations |
Summarized results of the Company's unaudited condensed consolidated discontinuing operations are as follows for the three and six months ended June 30, 2020 and 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Revenue |
$ |
— |
|
|
$ |
4,621 |
|
|
$ |
— |
|
|
$ |
9,638 |
|
Cost of revenues |
— |
|
|
3,465 |
|
|
— |
|
|
7,100 |
|
Gross profit |
— |
|
|
1,156 |
|
|
— |
|
|
2,538 |
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
— |
|
|
436 |
|
|
— |
|
|
890 |
|
General and administrative |
(31) |
|
|
1,983 |
|
|
(31) |
|
|
3,510 |
|
Sales and marketing |
— |
|
|
590 |
|
|
— |
|
|
1,513 |
|
|
|
|
|
|
|
|
|
Transaction costs |
— |
|
|
402 |
|
|
— |
|
|
651 |
|
Total operating expenses |
(31) |
|
|
3,411 |
|
|
(31) |
|
|
6,564 |
|
Income (loss) from discontinuing operations |
31 |
|
|
(2,255) |
|
|
31 |
|
|
(4,026) |
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
— |
|
|
(1,063) |
|
|
— |
|
|
(2,173) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
35 |
|
|
— |
|
|
43 |
|
|
— |
|
Total other income (expense) |
35 |
|
|
(1,063) |
|
|
43 |
|
|
(2,173) |
|
Net income (loss) from discontinuing operations |
$ |
66 |
|
|
$ |
(3,318) |
|
|
$ |
74 |
|
|
$ |
(6,199) |
|
Unaudited condensed consolidated carrying amounts of major classes of assets and liabilities from discontinuing operations were as follows as of June 30, 2020 and December 31, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
|
December 31, 2019 |
Current assets of discontinuing operations: |
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $4,518 in 2020; $4,536 in 2019 |
$ |
— |
|
|
$ |
71 |
|
|
|
|
|
Current assets of discontinuing operations |
$ |
— |
|
|
$ |
71 |
|
|
|
|
|
Current liabilities of discontinuing operations |
|
|
|
Accounts payable and accrued expenses |
$ |
611 |
|
|
$ |
1,137 |
|
Due to Interpace Biosciences, Inc. |
— |
|
|
92 |
|
Current liabilities of discontinuing operations |
$ |
611 |
|
|
$ |
1,229 |
|
Cash flows used in operating activities of discontinuing operations consisted of the following for the six-months ended June 30, 2020 and 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2020 |
|
2019 |
Income (loss) from discontinuing operations |
$ |
74 |
|
|
$ |
(6,199) |
|
|
|
|
|
Adjustments to reconcile income (loss) from discontinuing operations to net cash used in operating activities, discontinuing operations |
|
|
|
Depreciation |
— |
|
|
496 |
|
Amortization |
— |
|
|
11 |
|
Provision for bad debts |
(42) |
|
|
25 |
|
Accounts payable settlements |
(43) |
|
|
— |
|
Stock-based compensation |
(8) |
|
|
74 |
|
Amortization of operating lease right-of-use assets |
— |
|
|
345 |
|
Amortization of discount of debt and debt issuance costs |
— |
|
|
602 |
|
Loss on extinguishment of debt |
— |
|
|
328 |
|
Interest added to Convertible Note |
— |
|
|
343 |
|
Change in working capital components: |
|
|
|
Accounts receivable |
113 |
|
|
86 |
|
Other current assets |
— |
|
|
166 |
|
Other non-current assets |
— |
|
|
(55) |
|
Accounts payable, accrued expenses and deferred revenue |
(483) |
|
|
(680) |
|
Obligations under operating leases |
— |
|
|
(369) |
|
Due to Interpace Biosciences, Inc. |
(92) |
|
|
— |
|
Net cash used in operating activities, discontinuing operations |
$ |
(481) |
|
|
$ |
(4,827) |
|
|